The Trade Profit and Loss Statement
on 30th of June 2003 for the Compumatics Ltd
| Profit/Loss statement for 2003 |
Expenses |
Revenue |
| Sales |
|
105000 |
| Sales Returns |
8000 |
|
| Purchases |
70000 |
|
| Purchase Returns |
|
1800 |
| Discounts allowed |
300 |
|
| Carriage inwards |
250 |
|
| Computer |
1,500 |
|
| Wages |
32,500 |
|
| Electricity |
825 |
|
| Telephone |
325 |
|
| Insurance |
225 |
|
| |
|
|
| Rent |
1,250 |
|
| Business rates |
1,000 |
|
| |
|
|
| Total |
116,175 |
106800 |
| Profit/Loss |
|
-9,375 |
The Balance Sheet for the year 2003 as on 30th June
for Compumatics Ltd
| Balance Sheet for2003 |
Asset |
Liability |
| Business premises |
18,000 |
|
| Motor van |
7,500 |
|
| Stock of GPS |
6,500 |
|
| Debtors |
12,000 |
|
| Creditors |
|
13,000 |
| Cash at bank |
1,800 |
|
| Long term loan |
|
6,600 |
| Total |
45,800 |
19600 |
| Asset -Liability |
|
26,200 |
| Share Capital |
30000 |
|
| Profit Reserves |
5575 |
|
| Profit/Loss for the year |
-9375 |
|
| |
|
|
| Shareholders Equity |
26200 |
|
The adjusted Balance Sheet as on 30th June for
Compumatics Ltd
| Balance Sheet for2003 |
Asset |
Liability |
| Business premises |
18,000 |
|
| Motor van |
7,500 |
|
| Closing Stock of GPS |
7,000 |
|
| Debtors |
12,275 |
|
| Creditors |
|
14,375 |
| Cash at bank |
1,800 |
|
| Long term loan |
|
6,600 |
| |
|
|
| |
46,575 |
19600 |
| Asset -Liability |
|
26,975 |
1) Discuss the way in which the profit figure links
the profit and loss account and balance sheet.
The Profit & Loss account shows the profit and loss figure
for the accounting year and added to the share- holders equity
and hence reconcile the Balance Sheet. The difference between
the asset and liability figures in the Balance Sheet equals
the sum of the figures of shareholders capital & the reserves
.The profit and loss changes the reserves and gives the new
reserves figure according to the profit and loss for the year.
(Reserves for the Previous year + the Profit / Loss for the
present year = The Reserves for the year.)
2) Why do we need to carry out the adjustments to
1 to 3 (post-trial balance adjustments) in task 1?
The post-trial balance adjustments gives us better directions
than the trial balance for the year. The recent developments
are introduced through the post trial balance adjustments.
Here we have seen the changes in the closing balance of the
GPS and the other changes in debts (through the dues for telephone
and electricity: Adjustment 2) and credit (the Adjustment
3).
3) Briefly contrast the advantages and disadvantages
of the following forms of business entity:
Sole traders
Partnerships and
Limited liability companies.
Sole Tradership:
Advantages:
# The proprietor has full control of the business and the
entire profit of the business
# The proprietor has the right to sell or discontinue the
business.
# The decision of discontinuation has the minimum legal and
other costs.
Disadvantages:
# The owner has the unlimited personal liability for debts
and negligence arising from the business.
# Cost of Expansion and cost of raising capital for the business
is much higher compared to the other forms of ownership.
# The sole proprietor is the only source of capital and management
control and that ensures additional risk for the proper functioning
of the business.
Partnership.
Advantages:
# The capital rising, legal and administrative procedures
and costs of formation are relatively inexpensive. Compared
to the other forms of ownership (namely the sole proprietorship)
# A partnership form of ownership provides for the business
the combined labour, expertise, management skills and financial
resources of the partners.
# There is greater ability to overcome the consequences of
the disability,
Sickness or accident of a partner than for a single proprietor.
And hence preferred to the sole proprietorship. The continuity
of the company is not directly linked to one individual as
in case of sole proprietorship.
Disadvantages
# The unlimited liability of each partner for debts and the
conduct of the business, including for the activities of each
partner Thus riskier compared to sole tradership..The potential
for disputes and breakdown in the mutual trust of the Partners.
# More potential for raising further capital than sole proprietor,
but less than corporate proprietor.
# Potential problems relating to the retirement or admission
of partners.
# There is the potential for termination in the event of disputes
and there may be considerable legal and other costs in the
event of a disputed dissolution of the partnership.
# A partnership is not a separate legal entity for most purposes
and requires the participation of all partners for many legal
transactions.
The Limited Liabilities Company:
Advantages:
# The limited liability company provides the biggest benefit
in terms of legal protection to the owners of the company,
as the owner’s personal assets cannot be attached to
the company .The commercial liability cannot be made a personal
liability.
# The control and ownership stays with the owner with the
advantages of partnership and that of corporations.
# Only the assets in the business at risk in case of Bankruptcy
# The cost of capital rising and the have higher freedom to
compensate the owners of the limited liability company compared
to the corporation. Thus a higher benefit is transferred to
the owners.
# The Limited Liability Company can have any number of owners
and not fixed numbers as in case of corporations. The limited
liability companies thus can attract more capital and better
talents through the introduction of more owners.
# The Limited Liability Companies can have two types of partners.
The General Partner and the Limited Partner. Thus giving more
flexibility in the organizational structure.
# The limited Liability Company has the same tax benefits
of partnership and sole proprietorship, where the owners pay
taxes for the organization.
Disadvantages:
# The joint agreement on every decision made on behalf of
the company.
# Financing is costlier compared to the partnership as the
limited liability restricts the ability to recover the debts
in case of bankruptcy.
# Higher legal and other cost for set up.
# Lack of perpetual succession .The ownership of the organization
does not follow a smooth path like the corporations.
# Not all types of business can operate as Limited Liability
Company. Companies in Banking, Insurance and Trusts are not
allowed to form Limited Liability company.
- Bibliography:
- Financial accounting: an introduction
Weetman, Pauline: London: Financial Times/Prentice Hall,
2003
- Accounting: An Introduction Peter Atrill et al
French’s Forest, NSW: Pearson Education 1999.
- Introduction to Financial Accounting
3rd Edition: Routledge 1992
|